22 Dollard St

For Sale 172 Days
$761,000 $1K
$759,900
6 beds
2 baths

22 Dollard St

For Sale 172 Days
$761,000 $1K
$759,900
6 beds
2 baths

Highlights

Key insights

Description

Discover this impeccably designed legal duplex in Embrun offering exceptional value and strong rental income. The upper-level flagship unit is a beautifully renovated 3-bedroom home. Thoughtfully updated with care and attention to detail, this unit stands out as one of the premier rentals in Embrun. The newly constructed lower-level apartment is equally impressive -- a bright and modern 3-bedroom unit. Together, both units are rented (no vacancy) to generate a robust monthly income of $4,200, translating to over $50,000 annually. Heat/Hydro is separately metered so as the new property owner, you pay only water. The extra-large 1/3rd acre property lends well to future development -- extensions, outbuildings, carriage homes, and more! This is an excellent land parcel to take advantage of the More Homes Built Faster Act, 2022 (also known as Bill 23) as part of Ontarios goal of building 1.5-million new homes in under 10 years. Annual Income $50,415. Annual Expenses: Water $1,550, Insurance $1,673, Tax $3,570 = Total $6,793. Net Income $43,622. Cash flow before finance $3,635 per month. On reasonable financing terms the monthly cashflow is $800+ per month. This investment opportunity is hard to beat. If long-term growth is 4-5% per year, this duplex could be worth $1.43-1.65 million in 15 years, and $2.58-3.44 million in 30 years when paid in full. Cashflow in the interim should greatly exceed $500,000. This equates to a potential return of $3-4 million from todays $159-238k downpayment. Consider adding 22 Dollard Street in Embrun as a flagship property and long-term staple to your portfolio. Note: Financials discussed in the video are outdated; please refer the the updated numbers listed here. Photos taken prior to current tenancies. (id:63267)

Kevin John of ROYAL LEPAGE INTEGRITY REALTY,
#X12146215
updated 2 days ago.
Houseful checked MLS® for data 2 days ago.

Home overview

Amenities / Utilities
  • Cooling
    Wall unit
  • Heat source
    Electric
  • Heat type
    Radiant heat
  • Sewer/ septic
    Sanitary sewer
Exterior
  • # total stories
    1
  • # parking spaces
    6
  • Has garage (y/n)
    Yes
Interior
  • # full baths
    2
  • # total bathrooms
    2.0
  • # of above grade bedrooms
    6
Location
  • Subdivision
    602 - embrun
  • Directions
    2058865
Overview
  • Lot size (acres)
    0.0
  • Listing #
    X12146215
  • Property sub type
    Multi-family
  • Status
    Active
Rooms Information metric
  • Dining room
    3.56m X 2.95m
    Level: Basement
  • Bedroom
    4.27m X 3.69m
    Level: Basement
  • Living room
    3.56m X 2.99m
    Level: Basement
  • Kitchen
    3.34m X 2.64m
    Level: Basement
SOA_HOUSEKEEPING_ATTRS
  • Listing source url
    Https://www.realtor.ca/real-estate/28307980/22-dollard-street-russell-602-embrun
  • Listing type identifier
    Idx

Show less

The Home Overview listing data and Property Description above are provided by the Canadian Real Estate Association (CREA). All other information is provided by Houseful and its affiliates.
rbc logo
Lock your rate with RBC pre-approval
Mortgage rate is for illustrative purposes only. Please check RBC.com/mortgages for the current mortgage rates

$-2,026

/ Month
25 Years fixed, 20% down payment, % interest
$
$
$
%
$
%

Nearby Homes